How many properties stand between you and a second income?

Tell us the income you want and when. We work backwards from it and show you the moves: what to buy, when the next one fits, how long to hold, and when to sell down into a debt-free position that pays you.

How much passive income do you want? When do you want it by? Combined household income

Investment properties you already own (not the home you live in) Do you own the home you live in?

What is your home worth? Home loan owing

Total value of your investment properties Total debt against them

Cash you would put in

Equity is worked out from the values and loans above. This is cash, not the equity already in the property.

Figures are illustrative. Henderson is a buyers agency, not a lender or adviser.

1,000+ acquisitions 83% off market 729 Google reviews at 4.8

Your path, illustrative

Income you want

Net assets outside your home that pay it at 5.5%

You get there

Your horizon

Outside the home, after the home loan, costs and tax Including the home Property value Debt (interest-only) Hold Goal Beyond today's capacity What it pays you

The moves
Year	Move	Amount

Where you stand today

Property value

Debt

LVR

Equity

Usable equity (to 80% LVR)

Cash you would put in

What this path asks of you

Most debt you carry, and when

Highest loan to value on the whole book

Worst year out of your pocket

Where this lands

The stages

What happens at each stage

Assumptions, limits and the disclaimer

How many properties stand between you and a second income?

The moves, the hold and the sell-down are in your GamePlan.

Where you stand today

What this path asks of you

Where this lands

The stages